|
RESULT SUMMARY:
============
VALUATION BY REPLACEMENT COST USING COMPARISON METHOD
===================================
Cost of New Machinery: 1000000
Balance Useful Economic Life of Present Machinery in Years: 17
Saving in Cost due to Direct Wages per Annum: 2000
Saving in Cost due to Consumption of Stores per Annum: 0.0
Saving in Cost due to Space per Annum: 3000
Saving in Cost due to Consumption of Energy per Annum: 11400
Saving in Cost due to Fix Cost per Annum: 0.0
Saving in Cost due to Down Time per Annum: 1000
Saving in Cost due to Better Quality of Products per Annum: 0.0
Saving in Cost due to Less Possible Rejections per Annum: 2000
Saving in Cost due to Lower Maintenance per Annum: 4000
Discount Rate in %: 9
------------------------------------------------------------------
Total Amount of Savings per Annum: 23400
Present values of Savings: 199920.97
Replacement Cost: 800079.03
|
